<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.org/TR/REC-html40" xmlns:mySet="urn:FastEasyPrint">
  <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
    <Author>lw</Author>
    <LastAuthor>lw</LastAuthor>
    <LastPrinted>2017-06-11T08:34:27Z</LastPrinted>
    <Created>2017-05-18T15:20:38Z</Created>
    <LastSaved>2017-06-11T08:55:38Z</LastSaved>
    <Company>lw</Company>
    <Version>11.6360</Version>
  </DocumentProperties>
  <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
    <WindowHeight>11250</WindowHeight>
    <WindowWidth>12780</WindowWidth>
    <WindowTopX>240</WindowTopX>
    <WindowTopY>15</WindowTopY>
    <ProtectStructure>False</ProtectStructure>
    <ProtectWindows>False</ProtectWindows>
  </ExcelWorkbook>
  <Styles>
    <Style ss:ID="Default" ss:Name="Normal">
      <Alignment ss:Vertical="Center" />
      <Borders />
      <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12" />
      <Interior />
      <NumberFormat />
      <Protection />
    </Style>
    <Style ss:ID="m100099386">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Borders>
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" />
      </Borders>
      <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12" />
    </Style>
    <Style ss:ID="m100099396">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Borders>
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" />
      </Borders>
    </Style>
    <Style ss:ID="m100099406">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Borders>
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" />
      </Borders>
      <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12" />
    </Style>
    <Style ss:ID="s21">
      <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12" />
    </Style>
    <Style ss:ID="s23">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" />
    </Style>
    <Style ss:ID="s24">
      <Alignment ss:Vertical="Center" />
      <Borders />
      <Font ss:FontName="宋体" x:CharSet="134" />
      <Interior />
      <NumberFormat />
      <Protection />
    </Style>
    <Style ss:ID="s25">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12" />
    </Style>
    <Style ss:ID="s26">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Borders>
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" />
      </Borders>
      <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12" />
    </Style>
    <Style ss:ID="s43">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" />
      <Font ss:FontName="宋体" x:CharSet="134" />
    </Style>
    <Style ss:ID="s44">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" />
      <Borders>
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" />
      </Borders>
      <Font ss:FontName="宋体" x:CharSet="134" />
      <NumberFormat />
    </Style>
    <Style ss:ID="s47">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" />
      <Borders>
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" />
      </Borders>
      <Font ss:FontName="宋体" x:CharSet="134" />
      <NumberFormat ss:Format="0.00_);[Red]\(0.00\)" />
    </Style>
    <Style ss:ID="s48">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" />
      <Borders>
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" />
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" />
      </Borders>
      <Font ss:FontName="宋体" x:CharSet="134" ss:Color="#FF0000" />
      <NumberFormat ss:Format="0.00_ " />
    </Style>
  </Styles>
  <Worksheet ss:Name="Sheet1">
    <Table ss:ExpandedColumnCount="16" ss:ExpandedRowCount="5" x:FullColumns="1" x:FullRows="1" ss:StyleID="s21" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25">
      <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="40.5" />
      <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="105" />
      <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="60.75" />
      <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="68.25" />
      <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="59.25" />
      <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="60.75" ss:Span="3" />
      <Column ss:Index="11" ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="59.25" />
      <Column ss:Index="16" ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="58.5" />
      <Row ss:AutoFitHeight="0" ss:Height="25.5">
        <Cell ss:MergeAcross="11" ss:StyleID="s23">
          <Data ss:Type="String">{年}年{月}月企业社保缴纳明细</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="17.25">
        <Cell ss:StyleID="s24">
          <Data ss:Type="String">部门：</Data>
        </Cell>
        <Cell>
          <Data ss:Type="String">{部门}</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="21" ss:StyleID="s25">
        <Cell ss:MergeDown="1" ss:StyleID="m100099386">
          <Data ss:Type="String">顺序号</Data>
        </Cell>
        <Cell ss:MergeDown="1" ss:StyleID="m100099396">
          <Data ss:Type="String">身份证号码</Data>
        </Cell>
        <Cell ss:MergeDown="1" ss:StyleID="m100099406">
          <Data ss:Type="String">姓名</Data>
        </Cell>
        <Cell ss:MergeAcross="5" ss:StyleID="s26">
          <Data ss:Type="String">企业月缴纳标准</Data>
        </Cell>
        <Cell ss:MergeAcross="5" ss:StyleID="s26">
          <Data ss:Type="String">本月实际缴纳</Data>
        </Cell>
        <Cell ss:MergeDown="1" ss:StyleID="s26">
          <Data ss:Type="String">差额</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="28.5" ss:StyleID="s25">
        <Cell ss:Index="4" ss:StyleID="s26">
          <Data ss:Type="String">养老保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">失业保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">医疗保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">工伤保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">生育保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">小计</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">养老保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">失业保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">医疗保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">工伤保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">生育保险</Data>
        </Cell>
        <Cell ss:StyleID="s26">
          <Data ss:Type="String">小计</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="23.25" ss:StyleID="s43">
        <Cell ss:StyleID="s44">
          <Data ss:Type="String">[shx]</Data>
        </Cell>
        <Cell ss:StyleID="s44">
          <Data ss:Type="String">[sfzhm]</Data>
        </Cell>
        <Cell ss:StyleID="s48">
          <Data ss:Type="String">[xm]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[ylbx_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[sybx_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[yb_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[gs_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[shengyu_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[jnbz_qyhj]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[m_ylbx_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[m_sybx_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[m_yb_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[m_gs_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[m_shengyu_qy]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[real_qyhj]</Data>
        </Cell>
        <Cell ss:StyleID="s47">
          <Data ss:Type="String">[diff_qy]</Data>
        </Cell>
      </Row>
    </Table>
    <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
      <PageSetup>
        <Layout x:Orientation="Landscape" />
        <PageMargins x:Bottom="0.39" x:Left="0.39" x:Right="0.2" x:Top="0.39" />
      </PageSetup>
      <Unsynced />
      <Print>
        <ValidPrinterInfo />
        <PaperSizeIndex>9</PaperSizeIndex>
        <HorizontalResolution>1200</HorizontalResolution>
        <VerticalResolution>1200</VerticalResolution>
        <Scale>85</Scale>
      </Print>
      <Selected />
      <Panes>
        <Pane>
          <Number>3</Number>
          <ActiveRow>6</ActiveRow>
          <ActiveCol>10</ActiveCol>
        </Pane>
      </Panes>
      <ProtectObjects>False</ProtectObjects>
      <ProtectScenarios>False</ProtectScenarios>
    </WorksheetOptions>
  </Worksheet>
  <Worksheet ss:Name="Sheet2">
    <Table ss:ExpandedColumnCount="0" ss:ExpandedRowCount="0" x:FullColumns="1" x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25" />
    <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
      <Unsynced />
      <ProtectObjects>False</ProtectObjects>
      <ProtectScenarios>False</ProtectScenarios>
    </WorksheetOptions>
  </Worksheet>
  <Worksheet ss:Name="Sheet3">
    <Table ss:ExpandedColumnCount="0" ss:ExpandedRowCount="0" x:FullColumns="1" x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25" />
    <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
      <Unsynced />
      <ProtectObjects>False</ProtectObjects>
      <ProtectScenarios>False</ProtectScenarios>
    </WorksheetOptions>
  </Worksheet>
  <mySet:Report>
    <mySet:reportSheetName>Sheet1</mySet:reportSheetName>
    <mySet:ReportSet>
      <mySet:ReportLb>1</mySet:ReportLb>
      <mySet:DataRow>5</mySet:DataRow>
      <mySet:MaxRow>1</mySet:MaxRow>
      <mySet:MinRow>1</mySet:MinRow>
      <mySet:PageSumRow>0</mySet:PageSumRow>
      <mySet:AllSumRow>0</mySet:AllSumRow>
      <mySet:FormCaption>
      </mySet:FormCaption>
      <mySet:CellSingleField>1</mySet:CellSingleField>
    </mySet:ReportSet>
    <mySet:Split>
      <mySet:PageSplit>0</mySet:PageSplit>
      <mySet:hSplitSpacing>10</mySet:hSplitSpacing>
      <mySet:vSplitSpacing>10</mySet:vSplitSpacing>
    </mySet:Split>
  </mySet:Report>
</Workbook>