<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40" xmlns:mySet="urn:FastEasyPrint">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>lw</Author>
  <LastAuthor>Microsoft</LastAuthor>
  <LastPrinted>2017-06-11T08:34:27Z</LastPrinted>
  <Created>2017-05-18T15:20:38Z</Created>
  <LastSaved>2020-06-06T03:07:32Z</LastSaved>
  <Company>lw</Company>
  <Version>14.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>11250</WindowHeight>
  <WindowWidth>12780</WindowWidth>
  <WindowTopX>240</WindowTopX>
  <WindowTopY>15</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Center"/>
   <Borders/>
   <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m187692128">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m187692148">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m187692168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m187692208">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s62">
   <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12"/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="宋体" x:CharSet="134" ss:Size="12"/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="宋体" x:CharSet="134"/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="宋体" x:CharSet="134"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="宋体" x:CharSet="134"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="宋体" x:CharSet="134"/>
   <NumberFormat ss:Format="0.00_);[Red]\(0.00\)"/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="宋体" x:CharSet="134"/>
   <NumberFormat ss:Format="0.00_);[Red]\(0.00\)"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Sheet1">
  <Table ss:ExpandedColumnCount="17" ss:ExpandedRowCount="3" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s62" ss:DefaultColumnWidth="54"
   ss:DefaultRowHeight="14.25">
   <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="64.5"/>
   <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="90"/>
   <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:Index="5" ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="59.25"/>
   <Column ss:Index="9" ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="59.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="21" ss:StyleID="s63">
    <Cell ss:MergeDown="1" ss:StyleID="m187692128"><Data ss:Type="String">类别</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m187692148"><Data ss:Type="String">部门名称</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m187692168"><Data ss:Type="String">人次</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s73"><Data ss:Type="String">个人缴纳</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="m187692208"><Data ss:Type="String">企业缴纳</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="28.5" ss:StyleID="s63">
    <Cell ss:Index="4" ss:StyleID="s76"><Data ss:Type="String">养老保险</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">失业保险</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">医疗保险</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">大病</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">住房公积金</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">企业年金</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">小计</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">养老保险</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">失业保险</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">医疗保险</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">工伤保险</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">住房公积金</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">企业年金</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">小计</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.25" ss:StyleID="s78">
    <Cell ss:StyleID="s79"><Data ss:Type="String">[lb]</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">[dwname]</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">[rs]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_ylbx_gr]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_sybx_gr]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_yb_gr]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_dabing]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_zfgjj_gr]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_qynj_gr]</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="String">[real_grhj]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_ylbx_qy]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_sybx_qy]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_yb_qy]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_gs_qy]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_zfgjj_qy]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[m_qynj_qy]</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String">[real_qyhj]</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>1200</HorizontalResolution>
    <VerticalResolution>1200</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>2</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet2">
  <Table ss:ExpandedColumnCount="1" ss:ExpandedRowCount="1" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25">
   <Row ss:AutoFitHeight="0"/>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Unsynced/>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet3">
  <Table ss:ExpandedColumnCount="1" ss:ExpandedRowCount="1" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25">
   <Row ss:AutoFitHeight="0"/>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Unsynced/>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <mySet:Report>
   <mySet:reportSheetName>Sheet1</mySet:reportSheetName>
   <mySet:ReportSet>
    <mySet:ReportLb>0</mySet:ReportLb>
    <mySet:DataRow>0</mySet:DataRow>
    <mySet:MaxRow>0</mySet:MaxRow>
    <mySet:MinRow>1</mySet:MinRow>
    <mySet:PageSumRow>0</mySet:PageSumRow>
    <mySet:AllSumRow>0</mySet:AllSumRow>
    <mySet:FormCaption>       </mySet:FormCaption>
    <mySet:CellSingleField>1</mySet:CellSingleField>
   </mySet:ReportSet>
   <mySet:Split>
    <mySet:PageSplit>0</mySet:PageSplit>
    <mySet:hSplitSpacing>10</mySet:hSplitSpacing>
    <mySet:vSplitSpacing>10</mySet:vSplitSpacing>
   </mySet:Split>
  </mySet:Report>
</Workbook>
